{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["MYLJNZO","Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"MYLJNZO","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"Sheet1","index":1,"n_rows":43,"n_cols":11,"rows_kept":43,"merged":[[0,0,2,10],[3,0,3,1],[3,4,3,6],[3,8,3,10],[4,0,4,1],[4,4,4,6],[4,8,4,10],[5,0,5,1],[5,4,5,6],[5,8,5,10],[6,0,6,10],[7,0,11,1],[7,3,7,5],[7,6,7,7],[7,8,7,10],[8,3,8,5],[8,6,8,7],[8,8,8,10],[9,3,9,5],[9,6,9,7],[9,8,9,10],[10,3,10,5],[10,6,10,7],[10,8,10,10],[11,3,11,5],[11,6,11,7],[11,8,11,10],[12,0,14,1],[12,3,12,5],[12,6,12,7],[12,8,12,10],[13,3,13,5],[13,6,13,7],[13,8,13,10],[14,3,14,5],[14,6,14,7],[14,8,14,10],[15,0,15,10],[17,0,17,10],[18,0,18,1],[18,2,18,4],[18,5,18,7],[18,8,18,10],[19,0,20,1],[19,2,20,2],[19,5,20,7],[19,8,20,8],[21,0,22,1],[21,2,22,2],[21,5,22,7],[21,8,22,8],[23,0,24,1],[23,2,24,2],[23,5,24,7],[23,8,24,8],[25,0,26,1],[25,2,26,2],[25,5,26,7],[25,8,26,8],[27,0,28,1],[27,2,28,2],[27,5,28,7],[27,8,28,8],[29,0,30,1],[29,2,30,2],[29,5,30,7],[29,8,30,8],[31,0,31,10],[37,0,37,10],[38,4,38,5],[38,7,38,9],[39,4,39,5],[39,7,39,9],[40,4,40,5],[40,7,40,9],[41,4,41,5],[41,7,41,9],[42,0,42,10]],"flags":["formulas_cached_only"]}
["                                建筑安装工程造价指数（小高层住宅）（2019年4月）                                                                                                            一、小高层住宅工程                                                                                                                                                                 1、工程概况"]
[]
[]
["工程建设地点",null,"南京市浦口区","工程用途","住宅",null,null,"工程结构","框架剪力墙结构"]
["地下层数",null,"2层","地上层数","11层",null,null,"檐口高度",29.7]
["建筑面积（m2)",null,9206.28,"计价方式","清单计价",null,null,"工程类别","三类建筑工程"]
["2、工程特征"]
["土 建 部 分",null,"土石方工程","筏板基础土方",null,null,"屋盖工程",null,"平屋面+刚性防水+柔性防水+XPS挤塑聚苯板、泡沫水泥板"]
[null,null,"基础工程","筏板基础",null,null,"内墙饰面工程",null,"公共部位乳胶漆到位，其余做至抹灰层"]
[null,null,"柱梁板工程","现浇柱、梁、板",null,null,"外墙饰面工程",null,"真石漆饰面、弹性涂料饰面"]
[null,null,"墙体工程","混凝土多孔砖、加气混凝土砌块",null,null,"外墙保温工程",null,"30厚B1级XPS挤塑聚苯板、30mm厚A级泡沫水泥板"]
[null,null,"楼地面工程","细石混凝土楼地面、水泥砂浆楼地面、地砖楼地面",null,null,"门窗工程",null,"成品进户门、电子对讲门、木质防火门、钢制防火门、铝合金门窗"]
["安 装 部 分",null,"动力照明工程","含防雷接地系统、公共区域照明系统、应急照明系统（含配电箱、电线、电缆、桥架、灯具开关等）\n",null,null,"通风空调工程",null,"/"]
[null,null,"给排水工程","PP-R给水管、不锈钢给水管、UPVC内螺旋消音塑料排水管、、UPVC普通塑料雨水管、硬聚氯乙烯塑料冷凝水管、同层排水采用专用塑料管、压力排水采用焊接钢管",null,null,"消防工程",null,"消火栓系统、自动喷淋系统、火灾报警系统"]
[null,null,"弱电工程","综合布线预埋，含桥架、焊接钢管、PVC重型塑料管"]
["注："]
[]
["3、单项（单位）工程造价指标"]
["指 标 项（1）",null,"指 标 值（1）",null,null,"指 标 项（2）",null,null,"指 标 值（2）"]
["单项工程造价（元）",null,{"v":20402319.7,"d":"20402319.70"},"其中（土建）",17733296.88,"单方造价（元/m2）",null,null,{"v":2216.130695568677,"d":"2216.13"},"其中（土建）",{"v":1926.2174168067882,"d":"1926.22"}]
[{"$nulls":3},"其中（安装）",2669022.82,{"$nulls":4},"其中（安装）",{"v":289.9132787618886,"d":"289.91"}]
["其中：分部分项费（元）",null,14753763.44,"其中（土建）",12567818.19,"占单项工程造价比例（%）",null,null,{"v":72.31414690555997,"d":"72.31"},"其中（土建）（%）",{"v":61.59994733343973,"d":"61.60"}]
[{"$nulls":3},"其中（安装）",2185945.25,{"$nulls":4},"其中（安装）（%）",{"v":10.714199572120224,"d":"10.71"}]
["其中：措施项目费（元）",null,{"v":4306000.039999999,"d":"4306000.04"},"其中（土建）",{"v":3979643.0199999996,"d":"3979643.02"},"占单项工程造价比例（%）",null,null,{"v":21.105443416809116,"d":"21.11"},"其中（土建）（%）",{"v":19.505835995698074,"d":"19.51"}]
[{"$nulls":3},"其中（安装）",326357.02,{"$nulls":4},"其中（安装）（%）",{"v":1.5996074211110416,"d":"1.60"}]
["其中：其它项目费（元）",null,{"v":0,"d":"0.00"},"其中（土建）",{"v":0,"d":"0.00"},"占单项工程造价比例（%）",null,null,{"v":0,"d":"0.00"},"其中（土建）（%）",{"v":0,"d":"0.00"}]
[{"$nulls":3},"其中（安装）",{"v":0,"d":"0.00"},{"$nulls":4},"其中（安装）（%）",{"v":0,"d":"0.00"}]
["其中：规      费（元）",null,{"v":656432.6,"d":"656432.60"},"其中（土建）",589470.45,"占单项工程造价比例（%）",null,null,{"v":3.217441005004936,"d":"3.22"},"其中（土建）（%）",{"v":2.8892324925189756,"d":"2.89"}]
[{"$nulls":3},"其中（安装）",66962.15,{"$nulls":4},"其中（安装）（%）",{"v":0.3282085124859601,"d":"0.33"}]
["其中：税      金（元）",null,686123.62,"其中（土建）",596365.22,"占单项工程造价比例（%）",null,null,{"v":3.3629686726259855,"d":"3.36"},"其中（土建）（%）",{"v":2.9230265419279746,"d":"2.92"}]
[{"$nulls":3},"其中（安装）",{"v":89758.4,"d":"89758.40"},{"$nulls":4},"其中（安装）（%）",{"v":0.43994213069801075,"d":"0.44"}]
["注："]
[]
[]
[]
[]
[]
["4、每平方米主要材料和人工消耗量指标（土建+安装）"]
["钢材用量（t）",{"v":572.197,"d":"572.20"},"钢材消耗指标（kg/m2）",{"v":62.152899976972236,"d":"62.15"},"水泥用量（t）",null,30.84,"水泥消耗量指标（kg/m2）",null,null,{"v":3.3498872508765754,"d":"3.35"}]
["其中：土建钢筋（t）",{"v":565.403,"d":"565.40"},"其中：土建钢筋消耗指标（kg/m2）",{"v":61.41492546392245,"d":"61.41"},"商品砼（m3）",null,5579.15,"商品砼消耗量指标（m3/m2）",null,null,{"v":0.6060156762557731,"d":"0.61"}]
["木材用量（m3）",{"v":0,"d":"0.00"},"木材消耗指标（m3/m2）",{"v":0,"d":"0.00"},"预拌（干拌）砂浆（t）",null,1890.65,"预拌（干拌）砂浆消耗量指标（kg/m2）",null,null,{"v":205.36525067671198,"d":"205.37"}]
["人工工日用量   （工日）",{"v":40901.2,"d":"40901.20"},"人工工日消耗指标（工日/m2）",{"v":4.442749948947892,"d":"4.44"}]
["注："]