{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["MYLJNZO","Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"MYLJNZO","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"Sheet1","index":1,"n_rows":43,"n_cols":11,"rows_kept":43,"merged":[[0,0,2,10],[3,0,3,1],[3,4,3,6],[3,8,3,10],[4,0,4,1],[4,4,4,6],[4,8,4,10],[5,0,5,1],[5,4,5,6],[5,8,5,10],[6,0,6,10],[7,0,11,1],[7,3,7,5],[7,6,7,7],[7,8,7,10],[8,3,8,5],[8,6,8,7],[8,8,8,10],[9,3,9,5],[9,6,9,7],[9,8,9,10],[10,3,10,5],[10,6,10,7],[10,8,10,10],[11,3,11,5],[11,6,11,7],[11,8,11,10],[12,0,14,1],[12,3,12,5],[12,6,12,7],[12,8,12,10],[13,3,13,5],[13,6,13,7],[13,8,13,10],[14,3,14,5],[14,6,14,7],[14,8,14,10],[15,0,15,10],[17,0,17,10],[18,0,18,1],[18,2,18,4],[18,5,18,7],[18,8,18,10],[19,0,20,1],[19,2,20,2],[19,5,20,7],[19,8,20,8],[21,0,22,1],[21,2,22,2],[21,5,22,7],[21,8,22,8],[23,0,24,1],[23,2,24,2],[23,5,24,7],[23,8,24,8],[25,0,26,1],[25,2,26,2],[25,5,26,7],[25,8,26,8],[27,0,28,1],[27,2,28,2],[27,5,28,7],[27,8,28,8],[29,0,30,1],[29,2,30,2],[29,5,30,7],[29,8,30,8],[31,0,31,10],[37,0,37,10],[38,4,38,5],[38,7,38,9],[39,4,39,5],[39,7,39,9],[40,4,40,5],[40,7,40,9],[41,4,41,5],[41,7,41,9],[42,0,42,10]],"flags":["formulas_cached_only"]}
["                                建筑安装工程造价指数（高层住宅）（2019年4月）                                                                                                            一、高层住宅工程                                                                                                                                                                 1、工程概况"]
[]
[]
["工程建设地点",null,"南京市雨花台区","工程用途","住宅",null,null,"工程结构","框架剪力墙结构"]
["地下层数",null,"/","地上层数","21层",null,null,"檐口高度",59.1]
["建筑面积（m2)",null,17443.87,"计价方式","清单计价",null,null,"工程类别","三类建筑工程"]
["2、工程特征"]
["土 建 部 分",null,"土石方工程","/",null,null,"屋盖工程",null,"平屋面+刚性防水+柔性防水+XPS挤塑聚苯板"]
[null,null,"基础工程","/",null,null,"内墙饰面工程",null,"乳胶漆、玻化砖、墙面砖、花岗岩墙面"]
[null,null,"柱梁板工程","现浇柱、梁、板",null,null,"外墙饰面工程",null,"外墙真石漆"]
[null,null,"墙体工程","实心混凝土砌块、蒸压加气混凝土砌块、加气粉煤灰混凝土砌块",null,null,"外墙保温工程",null,"60mm厚A级发泡水泥板"]
[null,null,"楼地面工程","水泥砂浆楼地面、地砖楼地面",null,null,"门窗工程",null,"钢质防火门、不锈钢防盗门、钢质防火窗、铝合金门窗"]
["安 装 部 分",null,"动力照明工程","含防雷接地系统、照明系统（含配电箱、电线、电缆、桥架、灯具、开关等）",null,null,"通风空调工程",null,"/"]
[null,null,"给排水工程","PPR冷水管、PPR热水管、机制离心抗震柔性排水铸铁管、UPVC排水管、UPVC冷凝水管、UPVC防紫外线高压雨水塑料管",null,null,"消防工程",null,"消火栓系统、火灾报警系统（含电气火灾监控、消防设备电源监控、防火门监控）"]
[null,null,"弱电工程","桥架、配管、多媒体箱、插座安装到位"]
["注：不含地下室部分"]
[]
["3、单项（单位）工程造价指标"]
["指 标 项（1）",null,"指 标 值（1）",null,null,"指 标 项（2）",null,null,"指 标 值（2）"]
["单项工程造价（元）",null,38473678.05,"其中（土建）",{"v":31922801.9,"d":"31922801.90"},"单方造价（元/m2）",null,null,{"v":2205.570097117211,"d":"2205.57"},"其中（土建）",{"v":1830.0297984334898,"d":"1830.03"}]
[{"$nulls":3},"其中（安装）",{"v":6550876.149999999,"d":"6550876.15"},{"$nulls":4},"其中（安装）",{"v":375.54029868372095,"d":"375.54"}]
["其中：分部分项费（元）",null,26251774.68,"其中（土建）",20897096.54,"占单项工程造价比例（%）",null,null,{"v":68.23307780941418,"d":"68.23"},"其中（土建）（%）",{"v":54.31530750151401,"d":"54.32"}]
[{"$nulls":3},"其中（安装）",5354678.14,{"$nulls":4},"其中（安装）（%）",{"v":13.917770307900156,"d":"13.92"}]
["其中：措施项目费（元）",null,7187781.18,"其中（土建）",6801334.55,"占单项工程造价比例（%）",null,null,{"v":18.682334375878575,"d":"18.68"},"其中（土建）（%）",{"v":17.6778901699002,"d":"17.68"}]
[{"$nulls":3},"其中（安装）",386446.63,{"$nulls":4},"其中（安装）（%）",{"v":1.004444205978378,"d":"1.00"}]
["其中：其它项目费（元）",null,{"v":0,"d":"0.00"},"其中（土建）",{"v":0,"d":"0.00"},"占单项工程造价比例（%）",null,null,{"v":0,"d":"0.00"},"其中（土建）（%）",{"v":0,"d":"0.00"}]
[{"$nulls":3},"其中（安装）",{"v":0,"d":"0.00"},{"$nulls":4},"其中（安装）（%）",{"v":0,"d":"0.00"}]
["其中：规      费（元）",null,{"v":1221415.3499999999,"d":"1221415.35"},"其中（土建）",{"v":1060849.9,"d":"1060849.90"},"占单项工程造价比例（%）",null,null,{"v":3.174677888640283,"d":"3.17"},"其中（土建）（%）",{"v":2.757339442881781,"d":"2.76"}]
[{"$nulls":3},"其中（安装）",160565.45,{"$nulls":4},"其中（安装）（%）",{"v":0.41733844575850226,"d":"0.42"}]
["其中：税      金（元）",null,{"v":3812706.8400000003,"d":"3812706.84"},"其中（土建）",3163520.91,"占单项工程造价比例（%）",null,null,{"v":9.909909926066975,"d":"9.91"},"其中（土建）（%）",{"v":8.222559085431659,"d":"8.22"}]
[{"$nulls":3},"其中（安装）",649185.93,{"$nulls":4},"其中（安装）（%）",{"v":1.6873508406353162,"d":"1.69"}]
["注：不含地下室部分"]
[]
[]
[]
[]
[]
["4、每平方米主要材料和人工消耗量指标（土建+安装）"]
["钢材用量（t）",{"v":1237.626,"d":"1237.63"},"钢材消耗指标（kg/m2）",{"v":70.94904972348452,"d":"70.95"},"水泥用量（t）",null,{"v":363.1,"d":"363.10"},"水泥消耗量指标（kg/m2）",null,null,{"v":20.81533512918865,"d":"20.82"}]
["其中：土建钢筋（t）",{"v":1198.748,"d":"1198.75"},"其中：土建钢筋消耗指标（kg/m2）",{"v":68.72030117170101,"d":"68.72"},"商品砼（m3）",null,{"v":7617.4,"d":"7617.40"},"商品砼消耗量指标（m3/m2）",null,null,{"v":0.4366806219032818,"d":"0.44"}]
["木材用量（m3）",{"v":0,"d":"0.00"},"木材消耗指标（m3/m2）",{"v":0,"d":"0.00"},"预拌（干拌）砂浆（t）",null,1622.74,"预拌（干拌）砂浆消耗量指标（kg/m2）",null,null,{"v":93.02637545452932,"d":"93.03"}]
["人工工日用量   （工日）",98804.21,"人工工日消耗指标（工日/m2）",{"v":5.6641221242763224,"d":"5.66"}]
["注：不含地下室部分"]