{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["MYLJNZO","Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"MYLJNZO","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"Sheet1","index":1,"n_rows":43,"n_cols":11,"rows_kept":43,"merged":[[0,0,2,10],[3,0,3,1],[3,4,3,6],[3,8,3,10],[4,0,4,1],[4,4,4,6],[4,8,4,10],[5,0,5,1],[5,4,5,6],[5,8,5,10],[6,0,6,10],[7,0,11,1],[7,3,7,5],[7,6,7,7],[7,8,7,10],[8,3,8,5],[8,6,8,7],[8,8,8,10],[9,3,9,5],[9,6,9,7],[9,8,9,10],[10,3,10,5],[10,6,10,7],[10,8,10,10],[11,3,11,5],[11,6,11,7],[11,8,11,10],[12,0,14,1],[12,3,12,5],[12,6,12,7],[12,8,12,10],[13,3,13,5],[13,6,13,7],[13,8,13,10],[14,3,14,5],[14,6,14,7],[14,8,14,10],[15,0,15,10],[17,0,17,10],[18,0,18,1],[18,2,18,4],[18,5,18,7],[18,8,18,10],[19,0,20,1],[19,2,20,2],[19,5,20,7],[19,8,20,8],[21,0,22,1],[21,2,22,2],[21,5,22,7],[21,8,22,8],[23,0,24,1],[23,2,24,2],[23,5,24,7],[23,8,24,8],[25,0,26,1],[25,2,26,2],[25,5,26,7],[25,8,26,8],[27,0,28,1],[27,2,28,2],[27,5,28,7],[27,8,28,8],[29,0,30,1],[29,2,30,2],[29,5,30,7],[29,8,30,8],[31,0,31,10],[37,0,37,10],[38,4,38,5],[38,7,38,9],[39,4,39,5],[39,7,39,9],[40,4,40,5],[40,7,40,9],[41,4,41,5],[41,7,41,9],[42,0,42,10]],"flags":["formulas_cached_only"]}
["                                建筑安装工程造价指数（高层住宅）（2019年4月）                                                                                                            一、高层住宅工程                                                                                                                                                                 1、工程概况"]
[]
[]
["工程建设地点",null,"南京市栖霞区","工程用途","住宅",null,null,"工程结构","框架剪力墙结构"]
["地下层数",null,"1层","地上层数","15层",null,null,"檐口高度",43.5]
["建筑面积（m2)",null,6295.95,"计价方式","清单计价",null,null,"工程类别","三类建筑工程"]
["2、工程特征"]
["土 建 部 分",null,"土石方工程","/",null,null,"屋盖工程",null,"平屋面+刚性防水+柔性防水+XPS挤塑聚苯板、发泡水泥板"]
[null,null,"基础工程","筏板基础、桩承台基础",null,null,"内墙饰面工程",null,"公共部位无机涂料到位，其余做至抹灰层"]
[null,null,"柱梁板工程","现浇柱、梁、板",null,null,"外墙饰面工程",null,"真石漆饰面、弹性涂料饰面"]
[null,null,"墙体工程","矿废渣页岩模数多孔砖、蒸压加气砼砌块",null,null,"外墙保温工程",null,"20厚B1级XPS挤塑聚苯板"]
[null,null,"楼地面工程","细石混凝土楼地面、防滑地砖楼地面",null,null,"门窗工程",null,"木质防火门、铝合金门窗"]
["安 装 部 分",null,"动力照明工程","含防雷接地系统、公共区域照明系统、应急照明系统（含配电箱、电线、电缆、桥架、灯具开关等）",null,null,"通风空调工程",null,"/"]
[null,null,"给排水工程","PSP钢塑复合给水管、PPR给水管、HDPE塑料排水管、铸铁排水管、UPVC静音塑料排水管、焊接钢管",null,null,"消防工程",null,"消火栓系统、自动喷淋系统、火灾报警系统、防火门监控、通风排烟"]
[null,null,"弱电工程","智能化系统、火灾报警系统管路预埋"]
["注：土石方含在大地库中"]
[]
["3、单项（单位）工程造价指标"]
["指 标 项（1）",null,"指 标 值（1）",null,null,"指 标 项（2）",null,null,"指 标 值（2）"]
["单项工程造价（元）",null,{"v":10390561.3,"d":"10390561.30"},"其中（土建）",8676142.49,"单方造价（元/m2）",null,null,{"v":1650.3563878366253,"d":"1650.36"},"其中（土建）",{"v":1378.0513647662387,"d":"1378.05"}]
[{"$nulls":3},"其中（安装）",1714418.81,{"$nulls":4},"其中（安装）",{"v":272.30502307038654,"d":"272.31"}]
["其中：分部分项费（元）",null,7536851.83,"其中（土建）",6025043.19,"占单项工程造价比例（%）",null,null,{"v":72.53556003755062,"d":"72.54"},"其中（土建）（%）",{"v":57.985733552238415,"d":"57.99"}]
[{"$nulls":3},"其中（安装）",1511808.64,{"$nulls":4},"其中（安装）（%）",{"v":14.5498264853122,"d":"14.55"}]
["其中：措施项目费（元）",null,2174354.02,"其中（土建）",2072641.58,"占单项工程造价比例（%）",null,null,{"v":20.926242165570013,"d":"20.93"},"其中（土建）（%）",{"v":19.947349523841414,"d":"19.95"}]
[{"$nulls":3},"其中（安装）",101712.44,{"$nulls":4},"其中（安装）（%）",{"v":0.9788926417286042,"d":"0.98"}]
["其中：其它项目费（元）",null,{"v":0,"d":"0.00"},"其中（土建）",{"v":0,"d":"0.00"},"占单项工程造价比例（%）",null,null,{"v":0,"d":"0.00"},"其中（土建）（%）",{"v":0,"d":"0.00"}]
[{"$nulls":3},"其中（安装）",{"v":0,"d":"0.00"},{"$nulls":4},"其中（安装）（%）",{"v":0,"d":"0.00"}]
["其中：规      费（元）",null,329924.13,"其中（土建）",286681.76,"占单项工程造价比例（%）",null,null,{"v":3.17522913800624,"d":"3.18"},"其中（土建）（%）",{"v":2.759059416742,"d":"2.76"}]
[{"$nulls":3},"其中（安装）",43242.37,{"$nulls":4},"其中（安装）（%）",{"v":0.41616972126424007,"d":"0.42"}]
["其中：税      金（元）",null,349431.32,"其中（土建）",291775.96,"占单项工程造价比例（%）",null,null,{"v":3.362968658873126,"d":"3.36"},"其中（土建）（%）",{"v":2.80808660452251,"d":"2.81"}]
[{"$nulls":3},"其中（安装）",57655.36,{"$nulls":4},"其中（安装）（%）",{"v":0.5548820543506152,"d":"0.55"}]
["注：土石方含在大地库中"]
[]
[]
[]
[]
[]
["4、每平方米主要材料和人工消耗量指标（土建+安装）"]
["钢材用量（t）",{"v":339.023,"d":"339.02"},"钢材消耗指标（kg/m2）",{"v":53.84779104027192,"d":"53.85"},"水泥用量（t）",null,30.62,"水泥消耗量指标（kg/m2）",null,null,{"v":4.863443960006036,"d":"4.86"}]
["其中：土建钢筋（t）",{"v":335.033,"d":"335.03"},"其中：土建钢筋消耗指标（kg/m2）",{"v":53.214050302178386,"d":"53.21"},"商品砼（m3）",null,2866.59,"商品砼消耗量指标（m3/m2）",null,null,{"v":0.45530698306053896,"d":"0.46"}]
["木材用量（m3）",{"v":0,"d":"0.00"},"木材消耗指标（m3/m2）",{"v":0,"d":"0.00"},"预拌（干拌）砂浆（t）",null,{"v":1392.548,"d":"1392.55"},"预拌（干拌）砂浆消耗量指标（kg/m2）",null,null,{"v":221.18155322072127,"d":"221.18"}]
["人工工日用量   （工日）",26673.42,"人工工日消耗指标（工日/m2）",{"v":4.2365997188668905,"d":"4.24"}]
["注：土石方含在大地库中"]